No photos available
Legal suiteNew build

$1,074,900

17 457 Arizona Dr

Beds

6

Baths

4

Sqft

Year

2025

About this home

COMPLETE! This stunning new build by Crowne Pacific Development is located in the desirable Southlands bareland strata development. Spanning over 3,095 sq ft with 6 bedrooms and 4 bathrooms, including a fully self-contained, legal, 2 bedroom suite—ideal for family, guests, or rental income. The main level features a level entry rancher layout with open concept living, a cozy gas fireplace, and a chef inspired kitchen with quartz countertops, ample cabinetry, and full appliance package. The walk-out basement includes the legal suite with its own private entrance for ultimate privacy. Professionally landscaped and thoughtfully designed, this home blends modern style with everyday function. Conveniently located near Discovery Foods, Dave’s Bakery, Willow’s Market and an array of beautiful beaches. Enjoy a stroll along the Seawalk or take a short drive to Mount Washington. Quality meets convenience— PTT exempt for qualified buyers. SEE OUR 3D WALK THROUGH BELOW! (id:65958)

Subtype
Single Family
Lot size
5,881 square feet
MLS#
1020915
Area
CAMPBELL_RIVER
Negative cash flow ~$1,064/mo at these assumptions

Cash on cash

-5.94%

Cap rate

4.70%

GRM

13.9

Break-even rent

$7,570

Financing

Down payment$214,980
Loan amount$859,920
Mortgage$5,276/mo

Operating expenses (monthly)

Property tax(est. 0.55%/yr (AB avg))$493
Insurance$80
Maintenance$896
CapEx reserve$448
Vacancy loss$323

Estimates only. Actual cash flow depends on financing terms, condition reports, current market rents, property tax assessment, condo fees, and tenant quality. Defaults: 5% vacancy, 1%/yr maintenance, 0.5%/yr CapEx reserve, $80/mo insurance. Property tax estimated at 0.55%/yr where not provided. Talk to a mortgage broker before relying on these numbers.

Mortgage estimate

Estimated $5,276/mo at 5.49% with 20% down, 25-yr amortization.Estimate only — actual payment varies by qualification + insurance.

Listing brokerage

Listing brokerage on file

Listing data via CREA DDF®. Information is deemed reliable but not guaranteed accurate by CREA. Last updated Apr 16, 2026.

We use a single cookie to remember if you’ve dismissed this notice and a no-PII analytics ping. By using this site you consent. Privacy.