1 / 25
Investment signal

$1,425,000

19 9022 Clarkson Ave

Beds

2

Baths

2

Sqft

Year

2023

About this home

Indulge in the pinnacle of coastal luxury with the Beach House at Saratoga. This recently built Indulge 2 bedroom, 2-bathroom townhome is one of the few walk-on waterfront units, offering unobstructed ocean and mountain views. Designed for seamless indoor-outdoor living, this stunning property high-end finishes, including elegant quartz countertops and backsplash, soaring 20-foot vaulted ceilings, and individually room-controlled heating and A/C. Entertain effortlessly as the open-concept design flows through the accordion glass doors to a remote-controlled natural gas fire pit, ideal for cozy evenings under the stars. However, not just a stunning retreat for yourself, this property is also a savvy investment, zoned for Tourist Commercial use with excellent cash flow potential. Don't miss this rare opportunity to own your slice of paradise-schedule your viewing today and step into the lifestyle you've always dreamed of (id:65958)

Subtype
Single Family
Architectural style
Westcoast
Lot size
984 square feet
MLS#
1012139
Area
BLACK_CREEK
Negative cash flow ~$2,739/mo at these assumptions

Cash on cash

-11.53%

Cap rate

3.58%

GRM

16.7

Break-even rent

$10,009

Financing

Down payment$285,000
Loan amount$1,140,000
Mortgage$6,994/mo

Operating expenses (monthly)

Property tax(est. 0.55%/yr (AB avg))$653
Insurance$80
Maintenance$1,188
CapEx reserve$594
Vacancy loss$356

Estimates only. Actual cash flow depends on financing terms, condition reports, current market rents, property tax assessment, condo fees, and tenant quality. Defaults: 5% vacancy, 1%/yr maintenance, 0.5%/yr CapEx reserve, $80/mo insurance. Property tax estimated at 0.55%/yr where not provided. Talk to a mortgage broker before relying on these numbers.

Mortgage estimate

Estimated $6,994/mo at 5.49% with 20% down, 25-yr amortization.Estimate only — actual payment varies by qualification + insurance.

Listing brokerage

Listing brokerage on file

Listing data via CREA DDF®. Information is deemed reliable but not guaranteed accurate by CREA. Last updated Apr 16, 2026.

We use a single cookie to remember if you’ve dismissed this notice and a no-PII analytics ping. By using this site you consent. Privacy.