1 / 30

Investment signal

$1,298,000

2732 SPROATT DRIVE

Save this home

Beds

Baths

Sqft

—

Year

1985

Type

Single Family

Suite

Investment signal

Text Hasan Open map Ask a question

Location nearby

Nearby school, halal, mosque, grocery, park, and transit layers are still being built for Whistler. The listing facts above are live; the neighborhood-intelligence layer needs POI coverage before it can score this address properly.

About this home

Welcome to 2732 Sproatt Drive in Bayshores, conveniently located close to the Kadenwood ski out and Whistlers' valley trail system connecting to Creekside and Whistler Village! This inviting 3-bedroom half duplex is tucked away on a quiet cul-de-sac and has been a great family mountain getaway for over 30 years. The bright, open-concept living space features large windows and a cozy wood-burning fireplace, perfect for relaxing after a day on the slopes. The kitchen flows easily into the dining and living areas, ideal for everyday living and entertaining. Spacious bedrooms offer comfort for family and guests alike. This property is priced below the assessed land value enabling the next owners to make this home their own. (id:65958)

Subtype: Single Family
Architectural style: 2 Level
Structure: Duplex
Common interest: Condo/Strata
Living area: 1,206 square feet
Lot size: 2,465 square feet
Lot dimensions: 2465
Parking: 2 total
Condo/HOA fee: $203.8 monthly
On market: Apr 25, 2026
Status changed: Apr 25, 2026
Annual tax: $5,348.71 (2025)
Photos: 29
MLS#: R3115812
Area: WHISTLER

Features and systems

Heating

ElectricWood

Lot

Treed

Community

Rural Setting

View

Negative cash flow ~$1,384/mo at these assumptions

Monthly rent (CAD)Adjust to your local market estimateDown payment (%)Investment props typically 20-25%Mortgage rate (% annual)Default 4.5% — adjust to your rate holdAmortization (years)

Cash on cash

-6.40%

Cap rate

3.58%

GRM

16.6

Break-even rent

$7,957

Financing

Down payment$259,600

Loan amount$1,038,400

Mortgage$5,261/mo

Operating expenses (monthly)

Property tax(est. 0.55%/yr (AB avg))$595

Insurance$80

Maintenance$1,082

CapEx reserve$541

Vacancy loss$325

Estimates only. Actual cash flow depends on financing terms, condition reports, current market rents, property tax assessment, condo fees, and tenant quality. Defaults: 4.5% rate, 30-year amortization, 5% vacancy, 1%/yr maintenance, 0.5%/yr CapEx reserve, $80/mo insurance. Property tax estimated at 0.55%/yr where not provided. Talk to a mortgage broker before relying on these numbers.

Mortgage estimate

Estimated $5,261/mo at 4.5% with 20% down, 30-yr amortization.Estimate only — actual payment varies by qualification + insurance.

Listing brokerage

Listing brokerage on file

Listing data via CREA DDF®. Information is deemed reliable but not guaranteed accurate by CREA. Last updated Apr 25, 2026.