1 / 49
Investment signal

$775,000

264 MICHEL CIRCLE

Save this home

Beds

5

Baths

2

Sqft

Year

Type

Multi-family

Suite

Investment signal

Location nearby

Nearby school, halal, mosque, grocery, park, and transit layers are still being built for Ottawa. The listing facts above are live; the neighborhood-intelligence layer needs POI coverage before it can score this address properly.

About this home

Tucked away on a quiet street just minutes from Beechwood Village and a short commute to downtown, this property offers the perfect balance of peaceful living and city convenience. A rare opportunity to own a large, well maintained duplex with great curb appeal and versatile living options. The 1500 sq ft + upper unit features a spacious three bedroom, one bathroom layout with its own laundry and durable laminate flooring throughout. The bright living area is filled with natural light from large floor to ceiling vinyl windows. The large lower level offers a two bedroom suite complete with a full four piece bathroom, bright vinyl windows and separate laundry, ideal for added flexibility or income potential. The property also includes a carport and additional driveway parking for up to three vehicles. New gas boiler and owned hot water tank (both 2025). Upper unit will be vacant as of May 1st 2026. Move into the top unit and lease the bottom, or lease top unit for approximately $2,500 + per month. Fantastic income generating property, owner occupy with income or multi generational home! 24 hour irrevocable on all offers. (id:65958)

Subtype
Multi-family
Architectural style
Bungalow
Structure
Duplex
Community
3402 - Vanier
Lot dimensions
50 x 100 FT
Bedrooms
3 above grade, 2 below grade
Parking
5 total
Stories
1
Fireplace
1
On market
Mar 27, 2026
Status changed
Apr 27, 2026
Annual tax
$5,615.28 (2025)
Photos
49
MLS#
X12926886
Area
OTTAWA

Features and systems

Parking

GarageCarport

Basement

Apartment in basementSeparate entranceN/AN/A

Appliances

WasherRefrigeratorDishwasherStoveDryerHood Fan

Heating

Heat PumpRadiant heatNot knownElectricNatural gas

Cooling

Central air conditioningWall unit

Exterior

Brick

Foundation

Poured Concrete
Negative cash flow ~$864/mo at these assumptions

Cash on cash

-6.69%

Cap rate

3.53%

GRM

16.7

Break-even rent

$4,785

Financing

Down payment$155,000
Loan amount$620,000
Mortgage$3,141/mo

Operating expenses (monthly)

Property tax(est. 0.55%/yr (AB avg))$355
Insurance$80
Maintenance$646
CapEx reserve$323
Vacancy loss$194

Estimates only. Actual cash flow depends on financing terms, condition reports, current market rents, property tax assessment, condo fees, and tenant quality. Defaults: 4.5% rate, 30-year amortization, 5% vacancy, 1%/yr maintenance, 0.5%/yr CapEx reserve, $80/mo insurance. Property tax estimated at 0.55%/yr where not provided. Talk to a mortgage broker before relying on these numbers.

Mortgage estimate

Estimated $3,141/mo at 4.5% with 20% down, 30-yr amortization.Estimate only — actual payment varies by qualification + insurance.

Listing brokerage

Listing brokerage on file

Listing data via CREA DDF®. Information is deemed reliable but not guaranteed accurate by CREA. Last updated Apr 27, 2026.

We use a single cookie to remember if you’ve dismissed this notice and a no-PII analytics ping. By using this site you consent. Privacy.