Investment signal

$1,080,000

22328 122 AVENUE

Save this home

Beds

2

Baths

1

Sqft

Year

Type

Single Family

Suite

Investment signal

Location nearby

Nearby school, halal, mosque, grocery, park, and transit layers are still being built for Maple Ridge. The listing facts above are live; the neighborhood-intelligence layer needs POI coverage before it can score this address properly.

About this home

Centrally located, corner property with the potential for multi-family development in the downtown Maple Ridge. (id:65958)

Subtype
Single Family
Structure
House
Common interest
Freehold
Living area
800 square feet
Lot size
7,450 square feet
Lot dimensions
7450
On market
Apr 24, 2026
Status changed
Apr 24, 2026
Annual tax
$5,535.36 (2025)
Photos
1
MLS#
R3115373
Area
MAPLE_RIDGE

Features and systems

Parking

Carport

Heating

Natural gas
Negative cash flow ~$1,173/mo at these assumptions

Cash on cash

-6.52%

Cap rate

3.56%

GRM

16.7

Break-even rent

$6,634

Financing

Down payment$216,000
Loan amount$864,000
Mortgage$4,378/mo

Operating expenses (monthly)

Property tax(est. 0.55%/yr (AB avg))$495
Insurance$80
Maintenance$900
CapEx reserve$450
Vacancy loss$270

Estimates only. Actual cash flow depends on financing terms, condition reports, current market rents, property tax assessment, condo fees, and tenant quality. Defaults: 4.5% rate, 30-year amortization, 5% vacancy, 1%/yr maintenance, 0.5%/yr CapEx reserve, $80/mo insurance. Property tax estimated at 0.55%/yr where not provided. Talk to a mortgage broker before relying on these numbers.

Mortgage estimate

Estimated $4,378/mo at 4.5% with 20% down, 30-yr amortization.Estimate only — actual payment varies by qualification + insurance.

Listing brokerage

Listing brokerage on file

Listing data via CREA DDF®. Information is deemed reliable but not guaranteed accurate by CREA. Last updated Apr 24, 2026.

We use a single cookie to remember if you’ve dismissed this notice and a no-PII analytics ping. By using this site you consent. Privacy.