1 / 41

Investment signal

$999,999

20803 MOUNT KEENAN ROAD

Save this home

Beds

Baths

Sqft

—

Year

1980

Type

Single Family

Suite

Suite potential

Text Hasan Open map Ask a question

Location nearby

Nearby school, halal, mosque, grocery, park, and transit layers are still being built for Mission. The listing facts above are live; the neighborhood-intelligence layer needs POI coverage before it can score this address properly.

About this home

Must See!! Discover this exceptional 4-bedroom, 2-bathroom home offering over 1,800 sq.ft. of comfortable living space on a spacious, flat 9,670 sq. ft. lot -complete with ample parking, including RV space. This well-maintained mountain retreat generated over $100,000 in rental income in 2021 & stands as one of Hemlock Valley's top-performing AirBnB properties. Ideally located just a 5-minute walk to the ski lifts & local pub, it's one of the closest homes to the slopes. Enjoy upgrades throughout, including: A large rear deck & hot tub for relaxing après-ski, Newer wood stove & modern appliances (including a new stove), fresh paint, updated electrical systems, & a reliable water supply. The home features stunning mountain views, lush greenbelt frontage & a fully finished basement. (id:65958)

Subtype: Single Family
Architectural style: 2 Level
Structure: House
Common interest: Freehold
Living area: 1,868 square feet
Lot size: 9,670 square feet
Lot dimensions: 9670
Parking: 8 total
Fireplace: 1
On market: May 20, 2025
Status changed: Apr 22, 2026
Annual tax: $2,499.89 (2024)
Photos: 40
MLS#: R3004578
Area: MISSION

Features and systems

Parking

Open

Basement

FinishedFullUnknown

Appliances

WasherRefrigeratorHot TubDishwasherStoveDryerMicrowaveAlarm System

Heating

Baseboard heatersElectricOther

View

Mountain view

Utilities

WaterElectricity

Security

Security systemSmoke Detectors

Negative cash flow ~$1,092/mo at these assumptions

Monthly rent (CAD)Adjust to your local market estimateDown payment (%)Investment props typically 20-25%Mortgage rate (% annual)Default 4.5% — adjust to your rate holdAmortization (years)

Cash on cash

-6.55%

Cap rate

3.55%

GRM

16.7

Break-even rent

$6,149

Financing

Down payment$200,000

Loan amount$799,999

Mortgage$4,053/mo

Operating expenses (monthly)

Property tax(est. 0.55%/yr (AB avg))$458

Insurance$80

Maintenance$833

CapEx reserve$417

Vacancy loss$250

Estimates only. Actual cash flow depends on financing terms, condition reports, current market rents, property tax assessment, condo fees, and tenant quality. Defaults: 4.5% rate, 30-year amortization, 5% vacancy, 1%/yr maintenance, 0.5%/yr CapEx reserve, $80/mo insurance. Property tax estimated at 0.55%/yr where not provided. Talk to a mortgage broker before relying on these numbers.

Mortgage estimate

Estimated $4,053/mo at 4.5% with 20% down, 30-yr amortization.Estimate only — actual payment varies by qualification + insurance.

Listing brokerage

Listing brokerage on file

Listing data via CREA DDF®. Information is deemed reliable but not guaranteed accurate by CREA. Last updated Apr 22, 2026.