1 / 50
Investment signal

$4,600,000

204 BRUYERE STREET

Save this home

Beds

Baths

Sqft

11,590

Year

Type

Multi-family

Suite

Investment signal

Location nearby

Nearby school, halal, mosque, grocery, park, and transit layers are still being built for Ottawa. The listing facts above are live; the neighborhood-intelligence layer needs POI coverage before it can score this address properly.

About this home

Well, maintain a solid 15-unit building, which includes 6-2 bedrooms, 8-1 bedrooms, and 1 bachelor apartment.. Many updates have been completed in most of the units in the last 9 years including bathrooms and kitchen. The roof was redone in 2016, All units are above ground with 8 covered parking and 4 surface parking spaces. in the Mortgage Details: CMCH 1st Mortgage / First National $1,637,000 Maturity: September 1,2026 at 2.47% Payments: P/I $7949 monthly (id:65958)

Subtype
Multi-family
Structure
Multi-Family
Community
4001 - Lower Town/Byward Market
Living area
11,590 square feet
Lot dimensions
Bldg=66.66 x 108 Acre
On market
Aug 15, 2025
Status changed
Apr 24, 2026
Annual tax
$34,406 (2024)
Zoning
R4UD
Photos
50
MLS#
X12347432
Area
OTTAWA

Features and systems

Heating

Radiator

Cooling

None
Negative cash flow ~$4,734/mo at these assumptions

Cash on cash

-6.18%

Cap rate

3.63%

GRM

16.7

Break-even rent

$27,984

Financing

Down payment$920,000
Loan amount$3,680,000
Mortgage$18,646/mo

Operating expenses (monthly)

Property tax(est. 0.55%/yr (AB avg))$2,108
Insurance$80
Maintenance$3,833
CapEx reserve$1,917
Vacancy loss$1,150

Estimates only. Actual cash flow depends on financing terms, condition reports, current market rents, property tax assessment, condo fees, and tenant quality. Defaults: 4.5% rate, 30-year amortization, 5% vacancy, 1%/yr maintenance, 0.5%/yr CapEx reserve, $80/mo insurance. Property tax estimated at 0.55%/yr where not provided. Talk to a mortgage broker before relying on these numbers.

Mortgage estimate

Estimated $18,646/mo at 4.5% with 20% down, 30-yr amortization.Estimate only — actual payment varies by qualification + insurance.

Listing brokerage

Listing brokerage on file

Listing data via CREA DDF®. Information is deemed reliable but not guaranteed accurate by CREA. Last updated Apr 24, 2026.

We use a single cookie to remember if you’ve dismissed this notice and a no-PII analytics ping. By using this site you consent. Privacy.