1 / 20

Investment signal

$779,000

4 2028 INNSBRUCK DRIVE

Save this home

Beds

Baths

Sqft

—

Year

1985

Type

Single Family

Suite

Investment signal

Text Hasan Open map Ask a question

Location nearby

Nearby school, halal, mosque, grocery, park, and transit layers are still being built for Whistler. The listing facts above are live; the neighborhood-intelligence layer needs POI coverage before it can score this address properly.

About this home

$88K demonstrated past annual vacation rental revenue from this turnkey Gondola Village unit - steps to the Creekside Gondola at the base of Whistler Mountain. Renovated in 2021 with modern kitchen, new appliances, lighting, quality flooring, loft & HWT. New windows in 2016. Nightly rental zoned with no restrictions. Walk to Dusty's, Creekside Market, Alpha Lake, the Valley Trail & all four-seasons amenities. Ideal as revenue property, year-round residence or recreational retreat. TWO parking spots with one right in front of unit. Low strata fees for Whistler. Nothing to spend - just move in, enjoy for own use or start booking. Bonus large private storage room. (id:65958)

Subtype: Single Family
Structure: Apartment
Common interest: Condo/Strata
Living area: 465 square feet
Lot dimensions: 0
Parking: 2 total
Condo/HOA fee: $376.62 monthly
On market: Apr 7, 2026
Status changed: Apr 13, 2026
Annual tax: $3,162.02 (2025)
Photos: 19
MLS#: R3107417
Area: WHISTLER

Features and systems

Appliances

All

Heating

Baseboard heatersElectric

Lot

Central locationTreed

Community

Pets Allowed With Restrictions

View

Security

Smoke Detectors

Negative cash flow ~$863/mo at these assumptions

Monthly rent (CAD)Adjust to your local market estimateDown payment (%)Investment props typically 20-25%Mortgage rate (% annual)Default 4.5% — adjust to your rate holdAmortization (years)

Cash on cash

-6.65%

Cap rate

3.53%

GRM

16.6

Break-even rent

$4,809

Financing

Down payment$155,800

Loan amount$623,200

Mortgage$3,158/mo

Operating expenses (monthly)

Property tax(est. 0.55%/yr (AB avg))$357

Insurance$80

Maintenance$649

CapEx reserve$325

Vacancy loss$195

Estimates only. Actual cash flow depends on financing terms, condition reports, current market rents, property tax assessment, condo fees, and tenant quality. Defaults: 4.5% rate, 30-year amortization, 5% vacancy, 1%/yr maintenance, 0.5%/yr CapEx reserve, $80/mo insurance. Property tax estimated at 0.55%/yr where not provided. Talk to a mortgage broker before relying on these numbers.

Mortgage estimate

Estimated $3,158/mo at 4.5% with 20% down, 30-yr amortization.Estimate only — actual payment varies by qualification + insurance.

Listing brokerage

Listing brokerage on file

Listing data via CREA DDF®. Information is deemed reliable but not guaranteed accurate by CREA. Last updated Apr 13, 2026.