Legal suite

$799,000

1861 COQUITLAM AVENUE

Save this home

Beds

Baths

Sqft

Year

Type

Vacant Land

Suite

Legal suite

Location nearby

Nearby school, halal, mosque, grocery, park, and transit layers are still being built for Port Coquitlam. The listing facts above are live; the neighborhood-intelligence layer needs POI coverage before it can score this address properly.

About this home

SUBDIVISION completed! This 4,131 sqft lot (East side lot) can build front-rear duplex with legal suite in basement or single house with legal suite and ADU! All services at front property line, underground cable/electrical, sanitary & storm water, water supply and gas. Road work/sidewalk will be done. (id:65958)

Subtype
Vacant Land
Common interest
Freehold
Lot size
4,131.19 square feet
Lot dimensions
4131.19
On market
Jan 19, 2026
Status changed
Apr 23, 2026
Annual tax
$4,000 (2025)
Photos
1
MLS#
R3080688
Area
PORT_COQUITLAM

Features and systems

Lot

Central location
Negative cash flow ~$124/mo at these assumptions

Cash on cash

-0.93%

Cap rate

4.68%

GRM

13.9

Break-even rent

$4,930

Financing

Down payment$159,800
Loan amount$639,200
Mortgage$3,239/mo

Operating expenses (monthly)

Property tax(est. 0.55%/yr (AB avg))$366
Insurance$80
Maintenance$666
CapEx reserve$333
Vacancy loss$240

Estimates only. Actual cash flow depends on financing terms, condition reports, current market rents, property tax assessment, condo fees, and tenant quality. Defaults: 4.5% rate, 30-year amortization, 5% vacancy, 1%/yr maintenance, 0.5%/yr CapEx reserve, $80/mo insurance. Property tax estimated at 0.55%/yr where not provided. Talk to a mortgage broker before relying on these numbers.

Mortgage estimate

Estimated $3,239/mo at 4.5% with 20% down, 30-yr amortization.Estimate only — actual payment varies by qualification + insurance.

Listing brokerage

Listing brokerage on file

Listing data via CREA DDF®. Information is deemed reliable but not guaranteed accurate by CREA. Last updated Apr 23, 2026.

We use a single cookie to remember if you’ve dismissed this notice and a no-PII analytics ping. By using this site you consent. Privacy.