1 / 45

Investment signal

$1,690,900

182 MURRAY STREET

Save this home

Beds

Baths

Sqft

—

Year

—

Type

Multi-family

Suite

Suite potential

Text Hasan Open map Ask a question

Location nearby

Nearby school, halal, mosque, grocery, park, and transit layers are still being built for Ottawa. The listing facts above are live; the neighborhood-intelligence layer needs POI coverage before it can score this address properly.

About this home

An exceptional investment opportunity in a prime Ottawa location. This meticulously maintained triplex comprises three renovated 3-bedroom units, each updated to a high standard with modern finishes and thoughtful layouts designed for comfort and functionality. The property has been extensively improved and offers strong income potential in both traditional and alternative rental configurations. Based on current market conditions, estimated rental income ranges from approximately $3,600-$4,800 per month per unit, representing a compelling opportunity for investors. All units are being sold unfurnished. Select furnishings may be made available by separate negotiation. A turnkey multi-unit asset offering flexibility, quality construction, and long-term value. (id:65958)

Subtype: Multi-family
Structure: Triplex
Community: 4001 - Lower Town/Byward Market
Lot dimensions: 33.1 x 105.8 FT
Bedrooms: 6 above grade, 3 below grade
Parking: 5 total
Stories: 2
On market: Feb 17, 2026
Status changed: Apr 24, 2026
Annual tax: $3,325.45
Photos: 44
MLS#: X12794930
Area: OTTAWA

Features and systems

Parking

No Garage

Basement

None

Appliances

WasherRefrigeratorDishwasherOvenDryerHood Fan

Heating

Forced airNatural gas

Cooling

None

Exterior

Aluminum siding

Foundation

Poured Concrete

Negative cash flow ~$1,795/mo at these assumptions

Monthly rent (CAD)Adjust to your local market estimateDown payment (%)Investment props typically 20-25%Mortgage rate (% annual)Default 4.5% — adjust to your rate holdAmortization (years)

Cash on cash

-6.37%

Cap rate

3.59%

GRM

16.7

Break-even rent

$10,340

Financing

Down payment$338,180

Loan amount$1,352,720

Mortgage$6,854/mo

Operating expenses (monthly)

Property tax(est. 0.55%/yr (AB avg))$775

Insurance$80

Maintenance$1,409

CapEx reserve$705

Vacancy loss$423

Estimates only. Actual cash flow depends on financing terms, condition reports, current market rents, property tax assessment, condo fees, and tenant quality. Defaults: 4.5% rate, 30-year amortization, 5% vacancy, 1%/yr maintenance, 0.5%/yr CapEx reserve, $80/mo insurance. Property tax estimated at 0.55%/yr where not provided. Talk to a mortgage broker before relying on these numbers.

Mortgage estimate

Estimated $6,854/mo at 4.5% with 20% down, 30-yr amortization.Estimate only — actual payment varies by qualification + insurance.

Listing brokerage

Listing brokerage on file

Listing data via CREA DDF®. Information is deemed reliable but not guaranteed accurate by CREA. Last updated Apr 24, 2026.