1 / 18
Investment signal

$2,899,000

1810 Hilltop Crescent

Save this home

Beds

Baths

Sqft

Year

Type

Other

Suite

Suite potential

Location nearby

Nearby school, halal, mosque, grocery, park, and transit layers are still being built for Kelowna. The listing facts above are live; the neighborhood-intelligence layer needs POI coverage before it can score this address properly.

About this home

Situated within the growing McKinley Beach community, this 0.71-acre parcel offers a rare opportunity to secure a prime development site in one of the Okanagan’s most desirable and fastest-growing locations. Zoned CD18-McKinley Beach, the property is ideally suited for high-end multi-family or hospitality development and comes with an approved Development Permit in place for a multi-family (contact listing agent for details). McKinley Beach combines natural beauty and premium lifestyle amenities with a fully development-ready site, making it one of the most attractive build-ready opportunities in the Okanagan. (id:65958)

Subtype
Other
Structure
Other
Community
McKinley Landing
Lot size
0.71 acres
Lot dimensions
0.71
On market
Mar 25, 2026
Status changed
Apr 24, 2026
Annual tax
$8,503.24
Photos
17
MLS#
10380774
Area
KELOWNA

Features and systems

Utilities

WaterNatural GasElectricityCableTelephone
Negative cash flow ~$3,009/mo at these assumptions

Cash on cash

-6.23%

Cap rate

3.62%

GRM

16.7

Break-even rent

$17,667

Financing

Down payment$579,800
Loan amount$2,319,200
Mortgage$11,751/mo

Operating expenses (monthly)

Property tax(est. 0.55%/yr (AB avg))$1,329
Insurance$80
Maintenance$2,416
CapEx reserve$1,208
Vacancy loss$725

Estimates only. Actual cash flow depends on financing terms, condition reports, current market rents, property tax assessment, condo fees, and tenant quality. Defaults: 4.5% rate, 30-year amortization, 5% vacancy, 1%/yr maintenance, 0.5%/yr CapEx reserve, $80/mo insurance. Property tax estimated at 0.55%/yr where not provided. Talk to a mortgage broker before relying on these numbers.

Mortgage estimate

Estimated $11,751/mo at 4.5% with 20% down, 30-yr amortization.Estimate only — actual payment varies by qualification + insurance.

Listing brokerage

Listing brokerage on file

Listing data via CREA DDF®. Information is deemed reliable but not guaranteed accurate by CREA. Last updated Apr 24, 2026.

We use a single cookie to remember if you’ve dismissed this notice and a no-PII analytics ping. By using this site you consent. Privacy.