1 / 5
Investment signal

$2,950,000

157 ELM Avenue

Save this home

Beds

Baths

Sqft

Year

Type

Other

Suite

Investment signal

Location nearby

Nearby school, halal, mosque, grocery, park, and transit layers are still being built for Kamloops. The listing facts above are live; the neighborhood-intelligence layer needs POI coverage before it can score this address properly.

About this home

DP approved for 58 apartment units! This is an opportunity to acquire 157 and 151 Elm Avenue in North Kamloops. The Property is made up of two lots currently improved with two single family homes in the North Kamloops Neighbourhood, near Northills Mall. Both homes are currently occupied by tenants on a month-month basis. This opportunity presents a builder or developer the ability to acquire a residential condo or apartment development site, ideal for purpose built rentals or market condos, in a highly desirable market with limited supply. Located near a major shopping district and transit bus loop, close to Northills Shopping Centre (anchored by Independent Grocers, TD, BC Liquor Store, Shopper's Drug Mart). Elm Avenue is in a neighbourhood with a mix of residential and some smaller commercial buildings. Currently, there are 3 multifamily townhouse/condo developments under construction within a 1 block radius. (id:65958)

Subtype
Other
Structure
Residential Commercial Mix
Community
North Kamloops
Common interest
Freehold
Lot size
0.44 acres
Lot dimensions
0.44
On market
Feb 7, 2025
Status changed
Apr 24, 2026
Photos
5
MLS#
10334757
Area
KAMLOOPS

Features and systems

Heating

No heat
Negative cash flow ~$3,065/mo at these assumptions

Cash on cash

-6.23%

Cap rate

3.62%

GRM

16.7

Break-even rent

$17,976

Financing

Down payment$590,000
Loan amount$2,360,000
Mortgage$11,958/mo

Operating expenses (monthly)

Property tax(est. 0.55%/yr (AB avg))$1,352
Insurance$80
Maintenance$2,458
CapEx reserve$1,229
Vacancy loss$738

Estimates only. Actual cash flow depends on financing terms, condition reports, current market rents, property tax assessment, condo fees, and tenant quality. Defaults: 4.5% rate, 30-year amortization, 5% vacancy, 1%/yr maintenance, 0.5%/yr CapEx reserve, $80/mo insurance. Property tax estimated at 0.55%/yr where not provided. Talk to a mortgage broker before relying on these numbers.

Mortgage estimate

Estimated $11,958/mo at 4.5% with 20% down, 30-yr amortization.Estimate only — actual payment varies by qualification + insurance.

Listing brokerage

Listing brokerage on file

Listing data via CREA DDF®. Information is deemed reliable but not guaranteed accurate by CREA. Last updated Apr 24, 2026.

We remember this notice, run basic analytics, and use account activity like saved homes and listing views to provide real-estate follow-up. Privacy.