1 / 16
Investment signal

$699,900

157/157A WOODLAND DRIVE

Save this home

Beds

4

Baths

4

Sqft

Year

Type

Multi-family

Suite

Suite potential

Location nearby

Nearby school, halal, mosque, grocery, park, and transit layers are still being built for Cornwall. The listing facts above are live; the neighborhood-intelligence layer needs POI coverage before it can score this address properly.

About this home

Currently under construction, this purpose-built semi-detached duplex is an exceptional opportunity for investors seeking strong, stable rental income. Projected rents are approximately $2,200 + utilities for the upper unit and $2,000 + utilities for the lower unit. This spacious raised bungalow offers roughly 1,300 sq ft on each level. The main floor features 2 generous bedrooms, 2 full bathrooms, an open-concept kitchen and living space, engineered hardwood flooring, in-suite laundry, plus 1 garage and 1 driveway parking space. The lower level is fully self-contained with a separate entrance, oversized windows, and a nearly identical 1,300 sq ft layout, including 2 bedrooms, 2 full bathrooms, a full kitchen, laundry, and durable waterproof vinyl flooring, along with dedicated driveway parking. Each unit is independently equipped with separate civic addresses, utility meters, furnaces, A/C units, and tankless water heaters-ideal for tenant privacy and simplified management. Upgraded finishes include quartz countertops in kitchens and bathrooms, and hardwood staircases. The builder will complete exterior features such as eavestroughs, a paved driveway, sodded front and rear yards, a pressure-treated deck, and all essential plumbing and electrical fixtures.Flexible closing available. Images shown are from a comparable property built by the same builder. (id:65958)

Subtype
Multi-family
Architectural style
Raised bungalow
Structure
Duplex
Community
717 - Cornwall
Lot dimensions
30 x 115 FT
Bedrooms
2 above grade, 2 below grade
Parking
3 total
Stories
1
On market
Apr 29, 2026
Status changed
Apr 29, 2026
Annual tax
$1
Photos
16
MLS#
X13055740
Area
CORNWALL

Features and systems

Parking

Attached GarageGarage

Basement

Apartment in basementSeparate entranceN/AN/A

Appliances

Garage door opener remote(s)Water Heater - Tankless

Heating

Forced airNatural gas

Cooling

Central air conditioning

Exterior

Vinyl sidingBrick Facing

Foundation

Poured Concrete
Negative cash flow ~$788/mo at these assumptions

Cash on cash

-6.75%

Cap rate

3.51%

GRM

16.7

Break-even rent

$4,329

Financing

Down payment$139,980
Loan amount$559,920
Mortgage$2,837/mo

Operating expenses (monthly)

Property tax(est. 0.55%/yr (AB avg))$321
Insurance$80
Maintenance$583
CapEx reserve$292
Vacancy loss$175

Estimates only. Actual cash flow depends on financing terms, condition reports, current market rents, property tax assessment, condo fees, and tenant quality. Defaults: 4.5% rate, 30-year amortization, 5% vacancy, 1%/yr maintenance, 0.5%/yr CapEx reserve, $80/mo insurance. Property tax estimated at 0.55%/yr where not provided. Talk to a mortgage broker before relying on these numbers.

Location nearby

Nearby school, halal, mosque, grocery, park, and transit layers are still being built for Cornwall. The listing facts above are live; the neighborhood-intelligence layer needs POI coverage before it can score this address properly.

Mortgage estimate

Estimated $2,837/mo at 4.5% with 20% down, 30-yr amortization.Estimate only — actual payment varies by qualification + insurance.

Listing brokerage

Listing brokerage on file

Listing data via CREA DDF®. Information is deemed reliable but not guaranteed accurate by CREA. Last updated Apr 29, 2026.

We remember this notice, run basic analytics, and use account activity like saved homes and listing views to provide real-estate follow-up. Privacy.