1 / 17
Investment signal

$1,895,000

15491 MARINE DRIVE

Save this home

Beds

Baths

Sqft

Year

Type

Retail

Suite

Investment signal

Location nearby

Nearby school, halal, mosque, grocery, park, and transit layers are still being built for White Rock. The listing facts above are live; the neighborhood-intelligence layer needs POI coverage before it can score this address properly.

About this home

Street level free standing mix commercial building on "Marine Drive" waterfront strip. Great investment and self occupy opportunity! Downstairs around 700' Restaurant space come with full Comercial kitchen. This street front retail comes with a established franchise tenant and maintained the building with major upgrades. Upstairs comes with a completely renovated 1 bedroom and den suite above restaurant takes advantage of the unobstructed view of the ocean, including a private patio area out back. New storage building & private parking with lane access. Downstairs restaurant and upstairs residential suite are rented out separately with over 4.5% CAP rate. Don't miss this opportunity to own a unique free standing building with stable cash flow or open a business at the most busy street in Whiterock! Plz do not disturb tenant. (id:65958)

Subtype
Retail
On market
Apr 2, 2026
Status changed
Apr 21, 2026
Annual tax
$10,098.89 (2025)
Photos
17
MLS#
C8077577
Area
WHITE_ROCK
Negative cash flow ~$1,997/mo at these assumptions

Cash on cash

-6.32%

Cap rate

3.60%

GRM

16.7

Break-even rent

$11,578

Financing

Down payment$379,000
Loan amount$1,516,000
Mortgage$7,681/mo

Operating expenses (monthly)

Property tax(est. 0.55%/yr (AB avg))$869
Insurance$80
Maintenance$1,579
CapEx reserve$790
Vacancy loss$474

Estimates only. Actual cash flow depends on financing terms, condition reports, current market rents, property tax assessment, condo fees, and tenant quality. Defaults: 4.5% rate, 30-year amortization, 5% vacancy, 1%/yr maintenance, 0.5%/yr CapEx reserve, $80/mo insurance. Property tax estimated at 0.55%/yr where not provided. Talk to a mortgage broker before relying on these numbers.

Mortgage estimate

Estimated $7,681/mo at 4.5% with 20% down, 30-yr amortization.Estimate only — actual payment varies by qualification + insurance.

Listing brokerage

Listing brokerage on file

Listing data via CREA DDF®. Information is deemed reliable but not guaranteed accurate by CREA. Last updated Apr 21, 2026.

We remember this notice, run basic analytics, and use account activity like saved homes and listing views to provide real-estate follow-up. Privacy.