1 / 39

Investment signal

$466,000

1736 - 145 COLUMBIA STREET

Save this home

Beds

Baths

Sqft

—

Year

—

Type

Single Family

Suite

Suite potential

Text Hasan Open map Ask a question

Location nearby

Nearby school, halal, mosque, grocery, park, and transit layers are still being built for Waterloo. The listing facts above are live; the neighborhood-intelligence layer needs POI coverage before it can score this address properly.

About this home

Welcome to 145 Society Condos - your search for the perfect turnkey investment ends here! This thoughtfully designed unit features an open-concept layout flooded with natural light, complete with floor-to-ceiling windows, modern light fixtures, and high beamed ceilings.Enjoy a sun-filled bedroom, modern 3-piece bathroom, laminate flooring throughout, barn-style sliding doors, and a media accent wall. The den is generously sized and functions as a true second bedroom, complete with a built-in bed and desk-ideal for a roommate or maximizing rental income. State of the Art Elegant Building Amenities Include: Starbucks On The Main Floor Of TheBuilding, World-Class Fitness Centre, Yoga Studio, Basketball Court, Sauna, Party Room,Multimedia Room, Rooftop Terrace with Panoramic Views, Games Room, 24-hr Security, Key-lessEntry, Business, Studying And Networking Lounges and more. (id:65958)

Subtype: Single Family
Structure: Apartment
Common interest: Condo/Strata
Bedrooms: 1 above grade, 1 below grade
Parking: 1 total
Condo/HOA fee: $311 monthly
On market: Apr 24, 2026
Status changed: Apr 27, 2026
Annual tax: $3,300
Photos: 39
MLS#: X13042298
Area: WATERLOO

Features and systems

Parking

GarageUnderground

Basement

None

Appliances

WasherRefrigeratorDishwasherStoveRangeDryerMicrowave

Heating

Forced airNatural gas

Cooling

Central air conditioning

Exterior

Brick

Flooring

Laminate

Community

Pets Allowed With Restrictions

Fee includes

Common Area MaintenanceHeatInsuranceParking

Negative cash flow ~$556/mo at these assumptions

Monthly rent (CAD)Adjust to your local market estimateDown payment (%)Investment props typically 20-25%Mortgage rate (% annual)Default 4.5% — adjust to your rate holdAmortization (years)

Cash on cash

-7.16%

Cap rate

3.43%

GRM

16.7

Break-even rent

$2,911

Financing

Down payment$93,200

Loan amount$372,800

Mortgage$1,889/mo

Operating expenses (monthly)

Property tax(est. 0.55%/yr (AB avg))$214

Insurance$80

Maintenance$388

CapEx reserve$194

Vacancy loss$116

Estimates only. Actual cash flow depends on financing terms, condition reports, current market rents, property tax assessment, condo fees, and tenant quality. Defaults: 4.5% rate, 30-year amortization, 5% vacancy, 1%/yr maintenance, 0.5%/yr CapEx reserve, $80/mo insurance. Property tax estimated at 0.55%/yr where not provided. Talk to a mortgage broker before relying on these numbers.

Mortgage estimate

Estimated $1,889/mo at 4.5% with 20% down, 30-yr amortization.Estimate only — actual payment varies by qualification + insurance.

Listing brokerage

Listing brokerage on file

Listing data via CREA DDF®. Information is deemed reliable but not guaranteed accurate by CREA. Last updated Apr 27, 2026.