1 / 5
Investment signal

$1,498,000

14056 NORTH BLUFF ROAD

Save this home

Beds

3

Baths

1

Sqft

Year

1953

Type

Single Family

Suite

Investment signal

Location nearby

Nearby school, halal, mosque, grocery, park, and transit layers are still being built for White Rock. The listing facts above are live; the neighborhood-intelligence layer needs POI coverage before it can score this address properly.

About this home

HOUSEPLEX Development Opportunity with up to 4 UNITS in White Rock! Situated on a rare lot allowing up to 4 units, this property features back lane access and a rooftop deck. Triplex plans have already been APPROVED by the City of White Rock. This prime development is just minutes from the iconic White Rock Pier and offers convenient access to transit. Additionally, it is located within the highly sought-after school catchment areas of Bayridge Elementary and Semiahmoo Secondary. Don't miss this exceptional investment opportunity! (id:65958)

Subtype
Single Family
Architectural style
Ranch
Structure
House
Common interest
Freehold
Living area
1,230 square feet
Lot size
9,520 square feet
Lot dimensions
9520
Parking
4 total
On market
Jan 30, 2026
Status changed
Apr 16, 2026
Annual tax
$6,557.24 (2025)
Photos
5
MLS#
R3084487
Area
WHITE_ROCK

Features and systems

Parking

Open

Basement

NoneUnknownUnknown

Heating

Forced airNatural gas

Utilities

WaterNatural GasElectricity
Negative cash flow ~$1,586/mo at these assumptions

Cash on cash

-6.35%

Cap rate

3.59%

GRM

16.6

Break-even rent

$9,170

Financing

Down payment$299,600
Loan amount$1,198,400
Mortgage$6,072/mo

Operating expenses (monthly)

Property tax(est. 0.55%/yr (AB avg))$687
Insurance$80
Maintenance$1,248
CapEx reserve$624
Vacancy loss$375

Estimates only. Actual cash flow depends on financing terms, condition reports, current market rents, property tax assessment, condo fees, and tenant quality. Defaults: 4.5% rate, 30-year amortization, 5% vacancy, 1%/yr maintenance, 0.5%/yr CapEx reserve, $80/mo insurance. Property tax estimated at 0.55%/yr where not provided. Talk to a mortgage broker before relying on these numbers.

Mortgage estimate

Estimated $6,072/mo at 4.5% with 20% down, 30-yr amortization.Estimate only — actual payment varies by qualification + insurance.

Listing brokerage

Listing brokerage on file

Listing data via CREA DDF®. Information is deemed reliable but not guaranteed accurate by CREA. Last updated Apr 16, 2026.

We use a single cookie to remember if you’ve dismissed this notice and a no-PII analytics ping. By using this site you consent. Privacy.