1 / 12
Investment signal

$1,899,000

12564 25 AVENUE

Beds

3

Baths

2

Sqft

Year

1961

Location

See the block, not just the house.

Open the map for street view, commute checks, and nearby schools, groceries, mosques, parks, and transit stops.

Open full map

About this home

BUILDERS ALERT! PRIME DEVELOPMENT OPPORTUNITY! This lovingly maintained 3 Bed / 2 Bath Rancher is situated on a 17,772sf SUB-DIVIDABLE lot in Crescent Beach. Build your dream home or apply for duplex / multiplex under R3 Zoning. Rental income while you await permits. (id:65958)

Subtype
Single Family
Architectural style
Ranch
Structure
House
Common interest
Freehold
Living area
1,528 square feet
Lot size
17,772 square feet
Lot dimensions
17772
Parking
6 total
Fireplace
1
On market
Apr 14, 2026
Status changed
Apr 14, 2026
Annual tax
$6,883.49 (2025)
Photos
12
MLS#
R3111311
Area
SURREY

Features and systems

Parking

Open

Basement

NoneUnknownUnknown

Appliances

WasherRefrigeratorDishwasherStoveDryer

Heating

Forced air

Utilities

Natural GasElectricity
Negative cash flow ~$3,619/mo at these assumptions

Cash on cash

-11.44%

Cap rate

3.60%

GRM

16.7

Break-even rent

$13,310

Financing

Down payment$379,800
Loan amount$1,519,200
Mortgage$9,320/mo

Operating expenses (monthly)

Property tax(est. 0.55%/yr (AB avg))$870
Insurance$80
Maintenance$1,583
CapEx reserve$791
Vacancy loss$475

Estimates only. Actual cash flow depends on financing terms, condition reports, current market rents, property tax assessment, condo fees, and tenant quality. Defaults: 5% vacancy, 1%/yr maintenance, 0.5%/yr CapEx reserve, $80/mo insurance. Property tax estimated at 0.55%/yr where not provided. Talk to a mortgage broker before relying on these numbers.

Lifestyle nearby

Nearby school, halal, mosque, grocery, park, and transit layers are still being built for Surrey. The listing facts above are live; the neighborhood-intelligence layer needs POI coverage before it can score this address properly.

Mortgage estimate

Estimated $9,320/mo at 5.49% with 20% down, 25-yr amortization.Estimate only — actual payment varies by qualification + insurance.

Listing brokerage

Listing brokerage on file

Listing data via CREA DDF®. Information is deemed reliable but not guaranteed accurate by CREA. Last updated Apr 14, 2026.

We use a single cookie to remember if you’ve dismissed this notice and a no-PII analytics ping. By using this site you consent. Privacy.