1 / 15
Investment signal

$495,900

1116 - 1235 RICHMOND STREET

Save this home

Beds

2

Baths

2

Sqft

Year

Type

Single Family

Suite

Investment signal

Location nearby

Nearby school, halal, mosque, grocery, park, and transit layers are still being built for London East (East B). The listing facts above are live; the neighborhood-intelligence layer needs POI coverage before it can score this address properly.

About this home

Welcome to one of this premium two bedroom unit! This unit shows very well with A++ tenants and it comes with underground parking. This is the premier building for student accommodation. This is a low-stress investment opportunity. Welcome to The Luxe, London's premier destination for Western students looking for a newer building within walking distance to Western. Onsite Starbucks, billiards lounge, games room, 24 hour fitness centre, yoga studio, 40 person movie theatre, roof top patio, spa lounge, extensive security cameras, a study hall and a full time onsite staff. This unit accommodates 2 people and features a gourmet kitchen with granite, expansive floor to ceiling windows, it comes fully furnished and in suite controlled heating. Heat, water, central air all included in condo fee. Beautiful views of Ross Park, the Thames River and the Thames Valley Bike Trails. Unit is leased for $2850 per month until May 2027. (id:65958)

Subtype
Single Family
Structure
Apartment
Community
East B
Common interest
Condo/Strata
Bedrooms
2 above grade
Parking
1 total
Condo/HOA fee
$446 monthly
On market
Feb 9, 2026
Status changed
Apr 21, 2026
Annual tax
$3,001
Photos
14
MLS#
X12772798
Area
LONDON_EAST_(EAST_B)

Features and systems

Parking

GarageUnderground

Basement

None

Appliances

Furniture

Heating

Forced airNatural gas

Cooling

Central air conditioning

Exterior

Brick

Flooring

Tile

Lot

Conservation/green beltLaundry- Coin operated

Community

School BusPets Allowed With Restrictions

View

River view

Fee includes

Common Area MaintenanceHeatWaterInsuranceParking
Negative cash flow ~$586/mo at these assumptions

Cash on cash

-7.09%

Cap rate

3.45%

GRM

16.7

Break-even rent

$3,092

Financing

Down payment$99,180
Loan amount$396,720
Mortgage$2,010/mo

Operating expenses (monthly)

Property tax(est. 0.55%/yr (AB avg))$227
Insurance$80
Maintenance$413
CapEx reserve$207
Vacancy loss$124

Estimates only. Actual cash flow depends on financing terms, condition reports, current market rents, property tax assessment, condo fees, and tenant quality. Defaults: 4.5% rate, 30-year amortization, 5% vacancy, 1%/yr maintenance, 0.5%/yr CapEx reserve, $80/mo insurance. Property tax estimated at 0.55%/yr where not provided. Talk to a mortgage broker before relying on these numbers.

Mortgage estimate

Estimated $2,010/mo at 4.5% with 20% down, 30-yr amortization.Estimate only — actual payment varies by qualification + insurance.

Listing brokerage

Listing brokerage on file

Listing data via CREA DDF®. Information is deemed reliable but not guaranteed accurate by CREA. Last updated Apr 21, 2026.

We use a single cookie to remember if you’ve dismissed this notice and a no-PII analytics ping. By using this site you consent. Privacy.