New buildInvestment signal

$1,275,000

11365 86 AVENUE

Beds

6

Baths

4

Sqft

Year

2026

Location

See the block, not just the house.

Open the map for street view, commute checks, and nearby schools, groceries, mosques, parks, and transit stops.

Open full map

About this home

Step 4 BC code Stunning Brand-New Half Duplex in one of North Delta's most desirable neighbourhoods-just steps from schools, parks, shopping, and transit - No Strata Fees! This beautifully crafted home offers 6 bedrooms and 4 bathrooms, including a legal 2-bedroom basement suite-perfect for extended family or significant rental income. The main floor features a bright, open-concept layout with a spacious family room and dining area, a versatile office or 4th bedroom, and a 13'x10' sun-filled covered patio family room. The chef-inspired kitchen is a true highlight, complete with premium appliances, oversized island, elegant brass fixtures, designer lighting. Upstairs, you'll find 3 generously sized bedrooms, including a 14'x12' covered private balcony. Ready for move in by July 2026. (id:65958)

Subtype
Single Family
Architectural style
2 Level
Structure
Duplex
Common interest
Condo/Strata
Living area
2,485 square feet
Lot size
3,000 square feet
Lot dimensions
3000
Parking
3 total
Condo/HOA fee
$0 monthly
On market
Apr 9, 2026
Status changed
Apr 14, 2026
Annual tax
$4,717.18 (2024)
Photos
1
MLS#
R3108813
Area
DELTA

Features and systems

Parking

Garage

Basement

FinishedFullUnknown

Appliances

WasherRefrigeratorDishwasherStoveDryerGarage door opener

Heating

Heat Pump

Cooling

Air Conditioned

View

City view

Utilities

WaterNatural GasElectricity
Negative cash flow ~$2,459/mo at these assumptions

Cash on cash

-11.57%

Cap rate

3.57%

GRM

16.7

Break-even rent

$8,964

Financing

Down payment$255,000
Loan amount$1,020,000
Mortgage$6,258/mo

Operating expenses (monthly)

Property tax(est. 0.55%/yr (AB avg))$584
Insurance$80
Maintenance$1,063
CapEx reserve$531
Vacancy loss$319

Estimates only. Actual cash flow depends on financing terms, condition reports, current market rents, property tax assessment, condo fees, and tenant quality. Defaults: 5% vacancy, 1%/yr maintenance, 0.5%/yr CapEx reserve, $80/mo insurance. Property tax estimated at 0.55%/yr where not provided. Talk to a mortgage broker before relying on these numbers.

Lifestyle nearby

Nearby school, halal, mosque, grocery, park, and transit layers are still being built for Delta. The listing facts above are live; the neighborhood-intelligence layer needs POI coverage before it can score this address properly.

Mortgage estimate

Estimated $6,258/mo at 5.49% with 20% down, 25-yr amortization.Estimate only — actual payment varies by qualification + insurance.

Listing brokerage

Listing brokerage on file

Listing data via CREA DDF®. Information is deemed reliable but not guaranteed accurate by CREA. Last updated Apr 14, 2026.

We use a single cookie to remember if you’ve dismissed this notice and a no-PII analytics ping. By using this site you consent. Privacy.