1 / 14
Investment signal

$29,000

118-10 - 1052 RAT BAY ROAD

Beds

2

Baths

2

Sqft

Year

Location

See the block, not just the house.

Open the map for street view, commute checks, and nearby schools, groceries, mosques, parks, and transit stops.

Open full map

About this home

Excellent value at Blue Water Acres fractional ownership resort which has almost 50 acres of Muskoka paradise and 300 feet of south-facing frontage on Lake of Bays. This is not a time share although some think it is similar. You do actually own 1/10 of the cottage. 118 Algonquin Cottage is a 2 bedroom cottage, has a great view of the lake and is very private. Ownership includes a share in the entire complex. This gives you the right to use the cottage Interval that you buy for one core summer week plus 4 more floating weeks each year in the other seasons for a total of 5 weeks per year. Facilities include an indoor swimming pool, whirlpool, sauna, games room, fitness room, activity centre, gorgeous sandy beach with shallow water ideal for kids, great swimming, kayaks, canoes, paddleboats, skating rink, tennis court, playground, and walking trails. You can moor your boat for your weeks during boating season. Check-in for 118 Algonquin Cottage is on Fridays at 4 p.m. ANNUAL maintenance fee PER OWNER in 2026 for 118 Algonquin cottage is $5127 + HST. Core (fixed) Week 10 for this cottage starts on August 28, 2026. Weeks for 2026 start(ed) on February 27, June 5, August 28 (core/fixed week), October 23 and December 26. There is laundry in the Algonquin cottages. No HST on resales. All cottages are PET-FREE and Smoke-free. Ask for details about fractional ownerships and what the annual maintenance fee covers (it covers everything). You can deposit weeks you don't use in Interval International or rent them out to help cover the maintenance fees. Blue Water Acres will rent your weeks out for you and you keep 50% of the rental income or rent them out yourself and you keep 100% of the income. (id:65958)

Subtype
Single Family
Architectural style
Bungalow
Structure
Other
Community
Franklin
Common interest
Condo/Strata
Bedrooms
2 above grade, 0 below grade
Parking
4 total
Condo/HOA fee
$5,127 monthly
Stories
1
Fireplace
1
On market
Apr 1, 2026
Status changed
Apr 17, 2026
Annual tax
$0
Zoning
Waterfront Resort Comm'l with exception
Photos
14
MLS#
X12943988
Area
LAKE_OF_BAYS_(FRANKLIN)

Features and systems

Parking

No Garage

Basement

None

Appliances

Water Heater

Heating

Baseboard heatersPropane

Cooling

Wall unit

Exterior

Wood

Foundation

Block

Community

Pets not Allowed

View

Lake view

Waterfront

Waterfront on lake

Fee includes

Common Area MaintenanceHeatElectricityWaterParking
Positive cash flow ~$1,533/mo at these assumptions

Cash on cash

317.20%

Cap rate

69.33%

GRM

1.3

Break-even rent

$286

Financing

Down payment$5,800
Loan amount$23,200
Mortgage$142/mo

Operating expenses (monthly)

Property tax(est. 0.55%/yr (AB avg))$13
Insurance$80
Maintenance$24
CapEx reserve$12
Vacancy loss$95

Estimates only. Actual cash flow depends on financing terms, condition reports, current market rents, property tax assessment, condo fees, and tenant quality. Defaults: 5% vacancy, 1%/yr maintenance, 0.5%/yr CapEx reserve, $80/mo insurance. Property tax estimated at 0.55%/yr where not provided. Talk to a mortgage broker before relying on these numbers.

Lifestyle nearby

Nearby school, halal, mosque, grocery, park, and transit layers are still being built for Lake of Bays (Franklin). The listing facts above are live; the neighborhood-intelligence layer needs POI coverage before it can score this address properly.

Mortgage estimate

Estimated $142/mo at 5.49% with 20% down, 25-yr amortization.Estimate only — actual payment varies by qualification + insurance.

Listing brokerage

Listing brokerage on file

Listing data via CREA DDF®. Information is deemed reliable but not guaranteed accurate by CREA. Last updated Apr 17, 2026.

We use a single cookie to remember if you’ve dismissed this notice and a no-PII analytics ping. By using this site you consent. Privacy.