1 / 25
Investment signal

$1,678,000

10120 AINTREE CRESCENT

Beds

8

Baths

5

Sqft

Year

1962

Location

See the block, not just the house.

Open the map for street view, commute checks, and nearby schools, groceries, mosques, parks, and transit stops.

Open full map

About this home

Looking for a great opportunity in real estate? You´ll want to consider this. Under new zoning for MULTIPLEX. This 2172 sf home on an almost 7100 sf lot with BACK LANE access offers plenty of potential. Extensive 2009 updates include interior paint, laminate/tile flooring on the lower level, kitchen, bathrooms, laundries, furnace, electrical panel, and double-glazed windows; 2020 hot water tank and 2024 main house roof. The flexible layout allows for multigenerational living or mortgage helpers. Close to Ironwood Shopping Centre, parks, and trails, with quick access to Hwy 99 toward Vancouver, Ladner, Tsawwassen, and Surrey. Near Kidd Elementary, McNair Secondary and Cornerstone private schools. Don´t miss out! Gross rental income ~$4600/m. (id:65958)

Subtype
Single Family
Architectural style
2 Level
Structure
House
Common interest
Freehold
Living area
2,172 square feet
Lot size
7,099 square feet
Lot dimensions
7099
Parking
4 total
Fireplace
2
On market
Apr 17, 2026
Status changed
Apr 18, 2026
Annual tax
$4,928.36 (2024)
Photos
25
MLS#
R3112792
Area
RICHMOND

Features and systems

Appliances

All

Heating

Forced air

Lot

Central location
Negative cash flow ~$1,768/mo at these assumptions

Cash on cash

-6.32%

Cap rate

3.60%

GRM

16.6

Break-even rent

$10,261

Financing

Down payment$335,600
Loan amount$1,342,400
Mortgage$6,802/mo

Operating expenses (monthly)

Property tax(est. 0.55%/yr (AB avg))$769
Insurance$80
Maintenance$1,398
CapEx reserve$699
Vacancy loss$420

Estimates only. Actual cash flow depends on financing terms, condition reports, current market rents, property tax assessment, condo fees, and tenant quality. Defaults: 4.5% rate, 30-year amortization, 5% vacancy, 1%/yr maintenance, 0.5%/yr CapEx reserve, $80/mo insurance. Property tax estimated at 0.55%/yr where not provided. Talk to a mortgage broker before relying on these numbers.

Lifestyle nearby

Nearby school, halal, mosque, grocery, park, and transit layers are still being built for Richmond. The listing facts above are live; the neighborhood-intelligence layer needs POI coverage before it can score this address properly.

Mortgage estimate

Estimated $6,802/mo at 4.5% with 20% down, 30-yr amortization.Estimate only — actual payment varies by qualification + insurance.

Listing brokerage

Listing brokerage on file

Listing data via CREA DDF®. Information is deemed reliable but not guaranteed accurate by CREA. Last updated Apr 18, 2026.

We use a single cookie to remember if you’ve dismissed this notice and a no-PII analytics ping. By using this site you consent. Privacy.