1 / 4

Investment signal

$399,000

1000 COUNTY RD 17 ROAD

Save this home

Beds

Baths

Sqft

—

Year

—

Type

Multi-family

Suite

Investment signal

Text Hasan Open map Ask a question

Location nearby

Nearby school, halal, mosque, grocery, park, and transit layers are still being built for Champlain. The listing facts above are live; the neighborhood-intelligence layer needs POI coverage before it can score this address properly.

About this home

PRICE TO SELL! BUNGALOW 5 PLEX FULLY RENTED, located on County Road 17 in L'Orignal, high visibility location, WITH MUNICIPAL WATER & SEWER SERVICES, NATURAL GAS HEATING. Consist of 2 units of 2 bedrooms and 3 units of 1 bedroom. Apt. #1: rented at $673.71/month, heat & hydro included; Apt. #2: rented at $595.11/month, heat & hydro included; Apt #3: rented at $1,195.00/month, heat & hydro included; Apt #4: rented at $1,041.30/month, heat & hydro included; Apt. #5: rented at $805.73/month, heat & hydro included. Recent upgrades: Asphalt shingle roof (2022), natural gas furnace, gas hot water tank. Plenty of parking space at least 2 spaces directly in front of each unit. Annual gross income of $51,730.20 as of January 1, 2026; Expenses $15,785.55; Total Net Income $35,944.65. (id:65958)

Subtype: Multi-family
Architectural style: Bungalow
Structure: Other
Community: 611 - L'Orignal
Lot dimensions: 71.7 x 153.7 FT
Bedrooms: 7 above grade
Parking: 10 total
Stories: 1
On market: Dec 11, 2025
Status changed: Apr 24, 2026
Annual tax: $4,112
Photos: 4
MLS#: X12626940
Area: CHAMPLAIN

Features and systems

Parking

No Garage

Basement

Crawl space

Appliances

Water Heater

Heating

Forced airNatural gas

Cooling

None

Exterior

Vinyl siding

Foundation

Concrete

Positive cash flow ~$756/mo at these assumptions

Monthly rent (CAD)Adjust to your local market estimateDown payment (%)Investment props typically 20-25%Mortgage rate (% annual)Default 4.5% — adjust to your rate holdAmortization (years)

Cash on cash

11.37%

Cap rate

7.14%

GRM

10.1

Break-even rent

$2,504

Financing

Down payment$79,800

Loan amount$319,200

Mortgage$1,617/mo

Operating expenses (monthly)

Property tax(est. 0.55%/yr (AB avg))$183

Insurance$80

Maintenance$333

CapEx reserve$166

Vacancy loss$165

Estimates only. Actual cash flow depends on financing terms, condition reports, current market rents, property tax assessment, condo fees, and tenant quality. Defaults: 4.5% rate, 30-year amortization, 5% vacancy, 1%/yr maintenance, 0.5%/yr CapEx reserve, $80/mo insurance. Property tax estimated at 0.55%/yr where not provided. Talk to a mortgage broker before relying on these numbers.

Mortgage estimate

Estimated $1,617/mo at 4.5% with 20% down, 30-yr amortization.Estimate only — actual payment varies by qualification + insurance.

Listing brokerage

Listing brokerage on file

Listing data via CREA DDF®. Information is deemed reliable but not guaranteed accurate by CREA. Last updated Apr 24, 2026.